Note: Figures from 2004 in accordance with IFRS, prior to this data is reported in UK GAAP.
| 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | |
|---|---|---|---|---|---|
| Turnover | 12.99 | 14.24 | 17.38 | 21.05 | 24.17 |
| Expenses | 15.25 | 13.62 | 15.51 | 27.91 | 22.02 |
| EBIT | (2.28) | 0.61 | 1.87 | 2.82 | 2.15 |
| EBITDA | (1.74) | 1.01 | 2.12 | 3.89 | 2.40 |
| Operating Profit | (2.26) | 0.62 | 1.87 | (6.86) | 2.15 |
| Investment Income | - | - | - | - | - |
| Exceptional Items | 0.00 | 0.01 | 0.04 | (8.47) | - |
| Net Interest | 1.68 | 1.62 | 1.87 | 2.14 | 1.24 |
| Pre Tax Profit | (0.58) | 2.24 | 3.74 | (4.72) | 3.40 |
| Tax | 0.09 | (0.12) | 0.72 | 0.77 | 0.88 |
| Profit After Tax | (0.68) | 2.36 | 3.01 | (5.49) | 2.52 |
| Minority Interests | - | - | (0.04) | (1.21) | - |
| Available For Dividends | (0.68) | 2.36 | 3.06 | (4.28) | 2.52 |
| Ordinary Dividends | - | - | - | - | - |
| Non-Equity Dividends | 0.02 | - | - | - | - |
| Retained Profit | (0.69) | 2.36 | 3.06 | (4.28) | 2.52 |
| 2003 p | 2004 p | 2005 p | 2006 p | 2007 p | |
|---|---|---|---|---|---|
| DPS | - | - | - | - | - |
| Reported EPS | (2.80) | 8.49 | 10.62 | (15.30) | 10.90 |
| 2003 | 2004 | 2005 | 2006 | 2007 | |
|---|---|---|---|---|---|
| Number Of Employees | 119 | 103 | 120 | 168 | 193 |
| Market Cap At B/S Date (£m) | 38.89 | 57.88 | 58.01 | 72.85 | 36.39 |
| Non-UK Turnover (£) | - | 14.24 | - | - | - |
| 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | |
|---|---|---|---|---|---|
| Discontinued Turnover | - | - | - | - | - |
| Discontinued Pre Tax Profit | - | - | - | - | - |
| Discontinued Post Tax Profit | - | - | - | - | - |
| Discontinued EPS | - | - | - | - | - |